BUY: 0.26p maiden target price
- We have published an update note on Tertiary Minerals following the publication of their JORC Exploration Target at Mushima North.
- The Exploration Target concerns solely the A1 Target at the Project, hosting 15-30mt at 40-60g/t AgEq.
- The mineralised body is hosted within a flat-lying tabular supergene oxide zone stretching 500m long, 300m wide and 75m thick.
- Tertiary has identified multiple targets over the wider Mushima North that warrant drill testing, with several targets showing similar geological characteristics to the A1 Target.
- Focus at the A1 Target will include drilling to the northwest, southwest and at depth.
- Management will also complete infill drilling, metallurgical test work, mining studies, and plant/infrastructure requirements to derisk the project towards MRE.
- Tertiary plans to deliver a maiden JORC MRE by year end.
- We see Mushima North as holding potential for a bulk-tonnage, low strip open pit operation in a tier one African mining jurisdiction.
- Tertiary trades at a significant discount to emerging market silver-focused development projects at 0.24% of in-situ value vs a peer average of 3.9%.
- We see this valuation disconnect as unwarranted and expect the stock to rerate towards MRE delivery with additional drilling and derisking via metallurgical and mining studies.
Conclusion: This is an important milestone for Tertiary and their greenfield Mushima North discovery, outlining a shallow, flat-lying Exploration Target at the Mushima North silver-copper-zinc project. We make two key points regarding Mushima North. First, the target remains open in multiple directions, leaving ample scope to expand tonnage. Second, the primary source of mineralisation at the project remains unknown, suggesting potential for a discovery at depth. Further drilling will now be completed, alongside metallurgical test work, to derisk and add scale to the project. In the note we highlight a trading multiple valuation scenario which supports a maiden target price of 0.26p/share
*SP Angel acts as Nomad and Broker to Tertiary Minerals
Analysts
Arthur Parish – Arthur.Parish@spangel.co.uk – 0203 470 0476
John Meyer –John.Meyer@spangel.co.uk – 0203 470 0490
Simon Beardsmore – Simon.Beardsmore@spangel.co.uk – 0203 470 0484
Sergey Raevskiy –Sergey.Raevskiy@spangel.co.uk – 0203 470 0474
Sales
Richard Parlons –Richard.Parlons@spangel.co.uk – 0203 470 0472
Abigail Wayne –Abigail.Wayne@spangel.co.uk – 0203 470 0534
Rob Rees –Rob.Rees@spangel.co.uk – 0203 470 0535
Grant Barker – Grant.Barker@spangel.co.uk – 0203 470 0471
Prince Frederick House
35-39 Maddox Street
London, W1S 2PP
*SP Angel are the No1 integrated nomad and broker by number of mining brokerage clients on AIM according to the AIM Advisers Ranking Guide (joint brokerships excluded)
+SP Angel employees may have previously held, or currently hold, shares in the companies mentioned in this note.
DISCLAIMER
This note is a marketing communication and comprises non-independent research. This means it has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of its dissemination.
This note is intended only for distribution to Professional Clients and Eligible Counterparties as defined under the rules of the Financial Conduct Authority and is not directed at Retail Clients.
This note is confidential and is being supplied to you solely for your information and may not be reproduced, redistributed or passed on, directly or indirectly, to any other person or published in whole or in part, for any purpose.
This note has been issued by SP Angel Corporate Finance LLP (‘SPA’) to promote its investment services. Neither the information nor the opinions expressed herein constitutes, or is to be construed as, an offer or invitation or other solicitation or recommendation to buy or sell investments. The information contained herein is based on sources which we believe to be reliable, but we do not represent that it is wholly accurate or complete. All opinions and estimates included in this report are subject to change without notice. It is not investment advice and does not take into account the investment objectives and policies, financial position or portfolio composition of any recipient. SPA is not responsible for any errors or omissions or for the results obtained from the use of such information. Where the subject of the research is a client company of SPA we may have shown a draft of the research (or parts of it) to the company prior to publication to check factual accuracy, soundness of assumptions etc.
Distribution of this note does not imply distribution of future notes covering the same issuers, companies or subject matter.
Where the investment is traded on AIM it should be noted that liquidity may be lower and price movements more volatile.
SPA, its partners, officers and/or employees may own or have positions in any investment(s) mentioned herein or related thereto and may, from time to time add to, or dispose of, any such investment(s).
SPA is registered in England and Wales with company number OC317049. The registered office address is Prince Frederick House, 35-39 Maddox Street, London W1S 2PP. SPA is authorised and regulated by the UK Financial Conduct Authority and is a Member of the London Stock Exchange plc.
MiFID II – Based on our analysis we have concluded that this note may be received free of charge by any person subject to the new MiFID II rules on research unbundling pursuant to the exemptions within Article 12(3) of the MiFID II Delegated Directive and FCA COBS Rule 2.3A.19.
A full analysis is available on our website here http://www.spangel.co.uk/legal-and-regulatory-notices.html. If you have any queries, feel free to contact our Compliance Officer, Tim Jenkins (tim.jenkins@spangel.co.uk).
SPA research ratings – Based on a time horizon of 12 months: Buy = Expected return of more than 15%, Hold = Expected return between -15% and +15%, Sell = Expected return
SP Angel Corporate Finance LLP is authorised and regulated by the Financial Conduct Authority and is a Member of the London Stock Exchange

